Reconcile one functional unit
The current-cost children must sum to the fixture's retail price before any transformation is evaluated.
AUTOMATED ECONOMY LAB / 01
Trace today's price through labor, capital, matter, land, and energy—then recursively replace automatable work to expose a physical and economic cost floor.
Replace human work. Expand machine capital. Never replace physics.
PREMIUM TEA / 100 G POUCH
Base compares the evaluated floor with the editable input; low and high endpoints propagate independently.
02 / COMPOSITION
A labor-sensitive product with scarce land, careful picking, processing, packaging, and retail layers.
Interval arithmetic across low/base/high inputs
Share touching at least one observed or derived source
Branches bounded instead of silently becoming zero
03 / ASSUMPTIONS LAB
Logarithmic energy controls span three orders of magnitude. Depth and boundary switches are evaluated by the same typed graph used in the ledger and comparison.
04 / RECURSIVE TRACE
Open a branch to see the formula, evidence class, and recursive replacement tree.
Retail, brand & channel margin: excluded from the physical production floor
Robot operating electricity: kWh × robot-energy factor × $200/MWh ÷ 1,000
2 branches reached the selected depth and became a visible residual range.
BECOMES
Robot operating electricity: kWh × robot-energy factor × $200/MWh ÷ 1,000
2 branches reached the selected depth and became a visible residual range.
BECOMES
Withering, rolling, drying & sorting energy: physical kWh × $200/MWh ÷ 1,000
Asset materials: explicit scarcity residual retained
3 branches reached the selected depth and became a visible residual range.
BECOMES
Asset materials: explicit scarcity residual retained
3 branches reached the selected depth and became a visible residual range.
BECOMES
Leaf biomass, water, and land scarcity: extraction and processing kWh × $/MWh ÷ 1,000
Taxes & compliance allocation: excluded from the physical production floor
05 / TRANSFORMATION LEDGER
Today's dollars reconcile; automated inputs stay ranged and attributable.
| Input | Factor | Today | Treatment | Automated range | Evidence |
|---|---|---|---|---|---|
| Retail, brand & channel margin | Margin | $6.20 | Excluded unless toggled | $0.00–$0.00 | assumptionobserved |
| Retail handling & fulfillment labor | Labor | $2.60 | Robot energy + embodied capital | 5.50¢–$0.40 | assumptionobserved |
| Cultivation & selective picking labor | Labor | $3.20 | Robot energy + embodied capital | $0.15–$1.11 | assumptionobserved |
| Withering, rolling, drying & sorting energy | Energy | $1.10 | Physical energy retained | $0.22–$0.64 | assumptionobserved |
| Packaging line & pouch conversion | Capital | $1.70 | Expand embodied inputs | $0.22–$1.32 | assumptionderived |
| Freight, warehousing & delivery | Capital | $1.40 | Expand embodied inputs | $0.13–$1.02 | assumptionobserved |
| Leaf biomass, water, and land scarcity | Land / scarcity | $1.50 | Process energy + optional scarcity | $0.33–$1.39 | assumptionobserved |
| Taxes & compliance allocation | Tax / policy | $0.30 | Excluded unless toggled | $0.00–$0.00 | assumption |
| RECONCILED TOTAL | $18.00 | → | $1.10–$5.89 | 10 residuals | |
06 / COMPARISON
Each fixture's current price is normalized to 100%. The band spans low to high and the tick marks base; either can cross today's-price line.
07 / METHOD
The current-cost children must sum to the fixture's retail price before any transformation is evaluated.
task kWh × robot multiplier × ($/MWh ÷ 1,000) prices task-runtime and AI energy; embodied machine inputs are added separately.
Machine price is replaced—not double-counted—with allocated materials, fabrication energy, tooling wear, and automated service branches.
Electricity prices every kWh. The robot multiplier touches only tagged task-runtime energy. Scarcity, margin, and tax remain independent switches.
A replacement node at depth ≥ maximum depth, or a detected cycle, becomes a low/base/high residual. Terminal physics may end a trace earlier.
Low, base, and high endpoints add through the graph. The range is a contestable scenario envelope—not a confidence interval or seller-price prediction.
SOURCES / PROVENANCE
Prototype inputs are labeled by what they actually are. Click any source-backed item to inspect it.
observed
U.S. Energy Information Administration
The default $0.20/kWh is a rounded May 2026 California industrial anchor. Actual tariffs vary by customer class and time.observed
USDA Economic Research Service
Used to structure farm, processing, transport, and retail stages—not to claim a product-specific allocation.derived
CostFloor synthesis from published robot specifications
Published robot power anchors the envelope; task speed and embodied-capital allocations remain editable scenario assumptions.derived
CostFloor method v0.1
Labor becomes operating energy plus embodied machine inputs; capital is expanded again until the selected depth.derived
United Nations System of Environmental-Economic Accounting
Grounds the separation between physical processing energy and land or natural-resource scarcity rent.observed
U.S. Environmental Protection Agency
A future production implementation can use sector energy intensity for unresolved frontier nodes; this MVP shows bounded residuals instead.assumption
Hackathon demo fixture
The displayed price is a demo starting point, not a market average. Users can overwrite it before running the model.observed
Food and Agriculture Organization of the United Nations
Used for supply-chain context. The prototype's per-unit cost split remains an editable engineering assumption.assumption
CostFloor demo model
Stage shares reconcile to $18.00 and are intentionally exposed for challenge; they are not a vendor's audited bill of materials.